Systematic Withdrawal Plan Calculator

OR
Systematic Withdrawal Plan Calculator
Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on 11-08-2025 Return (%)
ICICI Prudential Multicap Fund - Growth 13-09-2024 to 13-08-2025 11 33,000 61,289 -7.39
ICICI Prudential Multicap Fund - Growth
Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
13-09-2024 821.83 121.6797 121.6797 100,000 100,000 0 0 100,000
10-10-2024 804.7 3.7281 117.9516 -3,000 97,000 -63.86 27 94,916
11-11-2024 779.23 3.85 114.1016 -3,000 94,000 -164.01 59 88,911
10-12-2024 797.3 3.7627 110.3389 -3,000 91,000 -92.3 88 87,973
10-01-2025 749.16 4.0045 106.3344 -3,000 88,000 -291.01 119 79,662
10-02-2025 738.99 4.0596 102.2748 -3,000 85,000 -336.3 150 75,580
10-03-2025 702.48 4.2706 98.0043 -3,000 82,000 -509.69 178 68,846
11-04-2025 719.62 4.1689 93.8354 -3,000 79,000 -426.1 210 67,526
12-05-2025 766.89 3.9119 89.9235 -3,000 76,000 -214.92 241 68,961
10-06-2025 799.01 3.7546 86.1688 -3,000 73,000 -85.68 270 68,850
10-07-2025 802.96 3.7362 82.4327 -3,000 70,000 -70.5 300 66,190
11-08-2025 779.9 3.8466 78.586 -3,000 67,000 -161.29 332 61,289