Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 14-08-2025 | Current Value as on 12-09-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 14-09-2022 to 12-09-2025 | 23 | 49,261.08 | 973,308 | 1,000,000 | 1,002,512 | 975,820 | 13.21 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 14-08-2025 | Current Value as on 12-09-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
14-09-2022 to 12-09-2025 | 23 | 5,409.64 | 973,308 | 603,164 | 616,439 | -356,868 | 10.81 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,618,952 | 618,952 | 12.81 |
Nav Date | Nav | Units | Cumulative Units | Value Before STP | Cash Flow | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value After STP |
---|---|---|---|---|---|---|---|---|
14-09-2021 | 12.529 | 79,814.8296 | 79,814.8296 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
14-09-2022 | 13.327 | 4,779.1877 | 75,035.6419 | 1,063,692 | -63,692 | 3,813.79 | 365 | 1,000,000 |
14-10-2022 | 12.529 | -4,779.1877 | 79,814.8296 | 940,122 | 59,878 | -0 | 395 | 1,000,000 |
14-11-2022 | 13.394 | 5,154.5339 | 74,660.2957 | 1,069,040 | -69,040 | 4,458.67 | 426 | 1,000,000 |
14-12-2022 | 13.956 | 3,006.5267 | 71,653.769 | 1,041,959 | -41,959 | 4,290.31 | 456 | 1,000,000 |
16-01-2023 | 13.427 | -2,823.0315 | 74,476.8005 | 962,095 | 37,905 | -2,535.08 | 489 | 1,000,000 |
14-02-2023 | 13.245 | -1,023.3883 | 75,500.1888 | 986,445 | 13,555 | -732.75 | 518 | 1,000,000 |
14-03-2023 | 12.61 | -3,801.9524 | 79,302.1412 | 952,057 | 47,943 | -307.96 | 546 | 1,000,000 |
17-04-2023 | 13.32 | 4,227.0661 | 75,075.0751 | 1,056,305 | -56,305 | 3,343.61 | 580 | 1,000,000 |
15-05-2023 | 13.988 | 3,585.2266 | 71,489.8484 | 1,050,150 | -50,150 | 5,230.85 | 608 | 1,000,000 |
14-06-2023 | 14.28 | 1,461.8372 | 70,028.0112 | 1,020,875 | -20,875 | 2,559.68 | 638 | 1,000,000 |
14-07-2023 | 14.868 | 2,769.4694 | 67,258.5418 | 1,041,176 | -41,176 | 6,477.79 | 668 | 1,000,000 |
14-08-2023 | 15.038 | 760.3373 | 66,498.2045 | 1,011,434 | -11,434 | 1,907.69 | 699 | 1,000,000 |
14-09-2023 | 15.745 | 2,985.9784 | 63,512.2261 | 1,047,014 | -47,014 | 9,602.91 | 730 | 1,000,000 |
16-10-2023 | 15.417 | -1,351.2363 | 64,863.4624 | 979,168 | 20,832 | -3,902.37 | 762 | 1,000,000 |
15-11-2023 | 15.511 | 393.0865 | 64,470.3759 | 1,006,097 | -6,097 | 1,172.18 | 792 | 1,000,000 |
14-12-2023 | 16.564 | 4,098.485 | 60,371.8908 | 1,067,887 | -67,887 | 16,537.39 | 821 | 1,000,000 |
15-01-2024 | 16.793 | 823.2694 | 59,548.6214 | 1,013,825 | -13,825 | 3,510.42 | 853 | 1,000,000 |
14-02-2024 | 16.477 | -1,142.0383 | 60,690.6597 | 981,183 | 18,817 | -4,508.77 | 883 | 1,000,000 |
14-03-2024 | 16.137 | -1,278.7274 | 61,969.3871 | 979,365 | 20,635 | -4,613.65 | 912 | 1,000,000 |
15-04-2024 | 16.668 | 1,974.1867 | 59,995.2004 | 1,032,906 | -32,906 | 8,171.16 | 944 | 1,000,000 |
14-05-2024 | 16.903 | 834.1047 | 59,161.0957 | 1,014,099 | -14,099 | 3,648.37 | 973 | 1,000,000 |
14-06-2024 | 18.043 | 3,737.9399 | 55,423.1558 | 1,067,444 | -67,444 | 20,611 | 1,004 | 1,000,000 |
15-07-2024 | 18.972 | 2,713.9 | 52,709.2557 | 1,051,488 | -51,488 | 17,485.66 | 1,035 | 1,000,000 |
14-08-2024 | 17.926 | -3,075.6377 | 55,784.8935 | 944,866 | 55,134 | -16,599.22 | 1,065 | 1,000,000 |
16-09-2024 | 19.056 | 3,307.9833 | 52,476.9102 | 1,063,037 | -63,037 | 21,591.21 | 1,098 | 1,000,000 |
14-10-2024 | 18.915 | -391.1839 | 52,868.0941 | 992,601 | 7,399 | -2,498.1 | 1,126 | 1,000,000 |
14-11-2024 | 18.126 | -2,301.2759 | 55,169.37 | 958,287 | 41,713 | -12,880.24 | 1,157 | 1,000,000 |
16-12-2024 | 19.359 | 3,513.8092 | 51,655.5607 | 1,068,024 | -68,024 | 23,999.32 | 1,189 | 1,000,000 |
14-01-2025 | 17.607 | -5,140.0319 | 56,795.5927 | 909,499 | 90,501 | -26,101.08 | 1,218 | 1,000,000 |
14-02-2025 | 17.356 | -821.3698 | 57,616.9624 | 985,744 | 14,256 | -3,964.75 | 1,249 | 1,000,000 |
17-03-2025 | 17.571 | 705.0052 | 56,911.9572 | 1,012,388 | -12,388 | 3,554.64 | 1,280 | 1,000,000 |
15-04-2025 | 19.006 | 4,296.9935 | 52,614.9637 | 1,081,669 | -81,669 | 27,831.63 | 1,309 | 1,000,000 |
14-05-2025 | 19.817 | 2,153.2389 | 50,461.7248 | 1,042,671 | -42,671 | 15,692.81 | 1,338 | 1,000,000 |
16-06-2025 | 20.443 | 1,545.2252 | 48,916.4995 | 1,031,589 | -31,589 | 12,228.91 | 1,371 | 1,000,000 |
14-07-2025 | 20.822 | 890.3733 | 48,026.1262 | 1,018,539 | -18,539 | 7,383.87 | 1,399 | 1,000,000 |
14-08-2025 | 20.3 | -1,234.9575 | 49,261.0837 | 974,930 | 25,070 | -9,596.85 | 1,430 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
14-09-2022 | 80.38 | 792.3891 | 792.3891 | 63,692 | 63,692 | 63,692 |
14-10-2022 | 76.994 | -777.7027 | 14.6864 | -59,878 | 3,814 | 1,131 |
14-11-2022 | 81.032 | 852.007 | 866.6933 | 69,040 | 72,854 | 70,230 |
14-12-2022 | 82.613 | 507.8993 | 1,374.5926 | 41,959 | 114,813 | 113,559 |
16-01-2023 | 79.298 | -478.005 | 896.5876 | -37,905 | 76,908 | 71,098 |
14-02-2023 | 79.191 | -171.1656 | 725.422 | -13,555 | 63,353 | 57,447 |
14-03-2023 | 75.549 | -634.5897 | 90.8322 | -47,943 | 15,410 | 6,862 |
17-04-2023 | 77.793 | 723.7736 | 814.6058 | 56,305 | 71,715 | 63,371 |
15-05-2023 | 80.983 | 619.2676 | 1,433.8735 | 50,150 | 121,865 | 116,119 |
14-06-2023 | 82.853 | 251.9527 | 1,685.8261 | 20,875 | 142,740 | 139,676 |
14-07-2023 | 86.045 | 478.5458 | 2,164.3719 | 41,176 | 183,917 | 186,233 |
14-08-2023 | 86.423 | 132.3022 | 2,296.6741 | 11,434 | 195,351 | 198,485 |
14-09-2023 | 89.816 | 523.4505 | 2,820.1246 | 47,014 | 242,365 | 253,292 |
16-10-2023 | 87.847 | -237.1397 | 2,582.9849 | -20,832 | 221,533 | 226,907 |
15-11-2023 | 87.594 | 69.6071 | 2,652.592 | 6,097 | 227,630 | 232,351 |
14-12-2023 | 93.17 | 728.6391 | 3,381.2311 | 67,887 | 295,517 | 315,029 |
15-01-2024 | 96.445 | 143.3476 | 3,524.5788 | 13,825 | 309,342 | 339,928 |
14-02-2024 | 94.523 | -199.0771 | 3,325.5017 | -18,817 | 290,525 | 314,336 |
14-03-2024 | 95.313 | -216.4954 | 3,109.0063 | -20,635 | 269,890 | 296,329 |
15-04-2024 | 96.716 | 340.2306 | 3,449.2369 | 32,906 | 302,796 | 333,596 |
14-05-2024 | 97.194 | 145.0591 | 3,594.296 | 14,099 | 316,895 | 349,344 |
14-06-2024 | 103.625 | 650.8434 | 4,245.1394 | 67,444 | 384,339 | 439,903 |
15-07-2024 | 109.578 | 469.8764 | 4,715.0158 | 51,488 | 435,827 | 516,662 |
14-08-2024 | 107.749 | -511.6881 | 4,203.3277 | -55,134 | 380,693 | 452,904 |
16-09-2024 | 114.294 | 551.5331 | 4,754.8608 | 63,037 | 443,730 | 543,452 |
14-10-2024 | 112.297 | -65.89 | 4,688.9709 | -7,399 | 436,330 | 526,557 |
14-11-2024 | 105.946 | -393.7187 | 4,295.2521 | -41,713 | 394,618 | 455,065 |
16-12-2024 | 112.074 | 606.9546 | 4,902.2068 | 68,024 | 462,641 | 549,410 |
14-01-2025 | 103.623 | -873.3635 | 4,028.8433 | -90,501 | 372,141 | 417,481 |
14-02-2025 | 101.576 | -140.3451 | 3,888.4982 | -14,256 | 357,885 | 394,978 |
17-03-2025 | 99.779 | 124.1508 | 4,012.649 | 12,388 | 370,273 | 400,378 |
15-04-2025 | 103.961 | 785.5702 | 4,798.2192 | 81,669 | 451,941 | 498,828 |
14-05-2025 | 109.659 | 389.1221 | 5,187.3412 | 42,671 | 494,612 | 568,839 |
16-06-2025 | 111.623 | 282.9976 | 5,470.3388 | 31,589 | 526,201 | 610,616 |
14-07-2025 | 112.945 | 164.145 | 5,634.4838 | 18,539 | 544,741 | 636,387 |
14-08-2025 | 111.498 | -224.8438 | 5,409.64 | -25,070 | 519,671 | 603,164 |